Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,436,549 | Total Charges | 42,085,744 | ||
Fixed Assets | 9,299,706 | Contract Allowance | 26,202,755 | ||
Other Assets | 483,374 | Operating Revenue | 15,882,989 | ||
Total Assets | 16,219,629 | Operating Expenses | 17,320,948 | ||
Current Liabilities | 2,781,738 | Operating Margin | -1,437,959 | ||
Long Term Liabilities | 7,814,411 | Other Income | 102,389 | ||
Total Equity | 5,623,480 | Other Expense | 5,704 | ||
Total Liabilities and Equity | 16,219,629 | Net Profit or Loss | -1,341,274 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $18,512 | Revenue per Bed | $661,791 | Revenue per Person | $15,882,989 |
Net Margin per Discharge | ($1,676) | Net Margin per Bed | ($59,915) | Net Margin per Person | ($1,437,959) |
Net Profit per Discharge | ($1,563) | Net Profit per Bed | ($55,886) | Net Profit per Person | ($1,341,274) |
Net Fixed Assets per Discharge | $10,839 | Net Fixed Assets per Bed | $387,488 | Net Fixed Assets per Bed | $9,299,706 |
Long Term Debt per Discharge | $9,108 | Long Term Debt per Bed | $325,600 | Long Term Debt per Person | $7,814,411 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 48.6 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,801 | Net Fixed Assets | 1,818 | Population Estimate | 1,151 |
Total Revenue | 1,972 | Long Term Liabilities | 1,381 | Total Patient Discharges | 1,688 |
Net Margin | 2,077 | Total Patient Beds | 2,110 | ||
Net Profit or Loss | 2,863 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,759,783 | 4,594,719 | 0.6006 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 1,639,794 | 1,732,993 | 0.9462 |
50 | Operating Room | 757,687 | 1,120,632 | 0.6761 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 946,315 | 13 | Nursing Administration | 104,281 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,371,164 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,448,236 | 16 | Medical Records and Medical Library | 192,441 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 54,775 |
07 | Operation of Plant | 534,030 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 342,402 | 19 | Non Physician Anesthetist | 194,807 |
10,11 | Dietary and Cafeteria | 433,316 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,621,767 |